What is Common Size Statement
COMMON SIZE STATEMENT
Meaning:-
Common Size
Statements are statements showing the different figures as a percentage to a
base. It consists of common size balance sheet & common size income
statement.
Format:-
PARTICULARS
|
YEAR
|
PERCENTAGE
|
Assets
|
|
|
Current Assets:-
|
|
|
Total Current Assets (a)
|
|
|
Fixed Assets:-
|
|
|
Total Fixed Assets (b)
|
|
|
Total Assets (a + b = c)
|
|
|
Liabilities
|
|
|
Current Liabilities:-
|
|
|
Total Current Liabilities (d)
|
|
|
Long Term Liabilities:-
|
|
|
Total Long Term Liabilities (e)
|
|
|
Total Liabilities (d + e = f)
|
|
|
Capitals & Reserves
|
|
|
Equity Share Capital
|
|
|
Preference Share Capital
|
|
|
Total Capitals & Reserves (g)
|
|
|
Total Liabilities & Capital (f + g = h)
|
|
|
Problems:-
1. From the following information prepare common size balance
sheet.
Total Assets Rs.4,00,000 out of which Fixed Assets are Rs.2,50,000.
Capital & Reserves are amounted to
Ra.2,00,000. Long Term Liabilities amount to Rs.1,50,000.
Solution:-
PARTICULARS
|
YEAR
|
PERCENTAGE
|
Assets
|
|
|
Current Assets:-
|
1,50,000
|
37.5 %
|
Total Current Assets (a)
|
1,50,000
|
37.5 %
|
|
|
|
Fixed Assets:-
|
2,50,000
|
62 %
|
Total Fixed Assets (b)
|
2,50,000
|
62 %
|
Total Assets (a + b = c)
|
4,00,000
|
100 %
|
Liabilities
|
|
|
Current Liabilities:-
|
50,000
|
12.5 %
|
Total Current Liabilities (d)
|
50,000
|
12.5 %
|
|
|
|
Long Term Liabilities:-
|
1,50,000
|
37.5 %
|
Total Long Term Liabilities (e)
|
1,50,000
|
37.5 %
|
Total Liabilities (d + e = f)
|
2,00,000
|
|
Capital & Reserves:-
|
|
|
Total Capital & Reserves (g)
|
|
|
Total Liabilities & Capitals (f + g = h)
|
|
|
2. Following are the balance
sheet of ‘X’ & ‘Y’ Ltd. As on 31.3.2008. Prepare common size balance sheet.
LIABILITIES
|
X
|
Y
|
ASSETS
|
X
|
Y
|
Equity
Share Capital
|
2,00,000
|
3,00,000
|
Goodwill
|
1,00,000
|
50,000
|
Pref Share Capital
|
1,00,000
|
2,00,000
|
Plant &Machine
|
3,20,000
|
4,00,000
|
P/L A/C
|
50,000
|
40,000
|
Patents
|
50,000
|
80,000
|
9% Debentures
|
1,50,000
|
2,00,000
|
Furniture
|
40,000
|
75,000
|
Creditors
|
40,000
|
80,000
|
Stock
|
1,60,000
|
1,25,000
|
Income Tax Payab
|
80,000
|
50,000
|
Debtors
|
50,000
|
1,80,000
|
Long Term Loan
|
1,80,000
|
1,30,000
|
Cash
|
80,000
|
90,000
|
|
|
|
|
|
|
|
8,00,000
|
10,00,000
|
|
8,00,000
|
10,00,000
|
Solution:-
PARTICULARS
|
X
|
PERCENTAGE
|
Y
|
PERCENTAGE
|
Current Assets:-
|
|
|
|
|
Stock
|
1,60,000
|
20 %
|
1,25,000
|
12.5 %
|
Debtors
|
50,000
|
6.25 %
|
1,80,000
|
18 %
|
Cash
|
80,000
|
10 %
|
90,000
|
9 %
|
Total
Current Assets (a)
|
2,90,000
|
36.25 %
|
3,95,000
|
39.5
%
|
Fixed Assets:-
|
|
|
|
|
Goodwill
|
1,00,000
|
12.5 %
|
50,000
|
5 %
|
Plant & Machinery
|
3,20,000
|
40 %
|
4,00,000
|
40 %
|
Patents
|
50,000
|
6.25 %
|
80,000
|
8 %
|
Furniture
|
40,000
|
5 %
|
75,000
|
7.5 %
|
Total
Fixed Assets (b)
|
5,10,000
|
63.75 %
|
6,05,000
|
60.5
%
|
Total
Assets (a + b = c)
|
8,00,000
|
100 %
|
1,00,000
|
100
%
|
Liabilities
|
|
|
|
|
Current Liabilities:-
|
|
|
|
|
Creditors
|
40,000
|
5 %
|
80,000
|
8 %
|
Income Tax Payable
|
80,000
|
10 %
|
50,000
|
5 %
|
Total
Current Liabilities (d)
|
1,20,000
|
15
%
|
1,30,000
|
13
%
|
Long Term Liabilities:-
|
|
|
|
|
9% Debentures
|
1,50,000
|
18.75 %
|
2,00,000
|
20 %
|
Long Term Loan
|
1,80,000
|
22.5 %
|
1,30,000
|
13 %
|
Total
Long Term Liabilities (e)
|
3,30,000
|
41.25 %
|
3,30,000
|
33
%
|
Capital & Reserves
|
|
|
|
|
Equity Share Capital
|
2,00,000
|
25 %
|
3,00,000
|
30 %
|
Preference Share Capital
|
1,00,000
|
12.5 %
|
2,00,000
|
20 %
|
P/L A/C
|
50,000
|
6.25 %
|
40,000
|
4 %
|
Total Capital
& Reserves (f)
|
3,50,000
|
43.75 %
|
5,40,000
|
54
%
|
Total
Liab & Capital (d + e + f)
|
8,00,000
|
100
%
|
10,00,000
|
100
%
|
Comments
Post a Comment