What is Common Size Statement


                                 COMMON SIZE STATEMENT
Meaning:-
            Common Size Statements are statements showing the different figures as a percentage to a base. It consists of common size balance sheet & common size income statement.

Format:-
PARTICULARS
YEAR
PERCENTAGE
Assets


Current Assets:-


Total Current Assets (a)


Fixed Assets:-


Total Fixed Assets (b)


Total Assets (a + b = c)


Liabilities


Current Liabilities:-


Total Current Liabilities (d)


Long Term Liabilities:-


Total Long Term Liabilities (e)


Total Liabilities (d + e = f)


Capitals & Reserves


Equity Share Capital


Preference Share Capital


Total Capitals & Reserves (g)


Total Liabilities & Capital (f + g = h)



Problems:-
1. From the following information prepare common size balance sheet.
Total Assets Rs.4,00,000 out of which Fixed Assets are Rs.2,50,000. Capital & Reserves are amounted to Ra.2,00,000. Long Term Liabilities amount to Rs.1,50,000.

Solution:-

                     PARTICULARS
        YEAR
PERCENTAGE
Assets


Current Assets:-
             1,50,000
               37.5  %
Total Current Assets (a)
             1,50,000
               37.5 %



Fixed Assets:-
             2,50,000
               62     %
Total Fixed Assets (b)
             2,50,000
               62     %
Total Assets (a + b = c)
             4,00,000
             100      %
Liabilities


Current Liabilities:-
                50,000
               12.5   %
Total Current Liabilities (d)
                50,000
               12.5   %



Long Term Liabilities:-
             1,50,000
               37.5   %
Total Long Term Liabilities (e)
             1,50,000
               37.5   %
Total Liabilities (d + e = f)
             2,00,000

Capital & Reserves:-


Total Capital & Reserves (g)


Total Liabilities & Capitals (f + g = h)



2. Following are the balance sheet of ‘X’ & ‘Y’ Ltd. As on 31.3.2008. Prepare common size balance sheet.
LIABILITIES
       X
       Y
      ASSETS
        X
       Y
Equity Share Capital
  2,00,000
  3,00,000
Goodwill
    1,00,000
       50,000
Pref Share Capital
  1,00,000
  2,00,000
Plant &Machine
    3,20,000
    4,00,000
P/L A/C
     50,000
     40,000
Patents
       50,000
       80,000
9% Debentures
  1,50,000
  2,00,000
Furniture
       40,000
       75,000
Creditors
     40,000
     80,000
Stock
    1,60,000
    1,25,000
Income Tax Payab
     80,000
     50,000
Debtors
       50,000
    1,80,000
Long Term Loan
  1,80,000 
  1,30,000
Cash
       80,000
       90,000







  8,00,000
10,00,000

    8,00,000
  10,00,000

Solution:-
PARTICULARS
       X
PERCENTAGE
      Y
PERCENTAGE
Current Assets:-
 



Stock
  1,60,000  
    20       %
  1,25,000
     12.5   %
Debtors
     50,000
      6.25  %
  1,80,000
     18      %
Cash
     80,000
    10       %
     90,000
       9      %
Total Current Assets (a)
  2,90,000
    36.25 %
  3,95,000
     39.5  %
Fixed Assets:-




Goodwill
  1,00,000
    12.5    %
     50,000
       5      %
Plant & Machinery
  3,20,000
    40       %
  4,00,000
     40      %
Patents
     50,000
      6.25  %
     80,000
       8      %
Furniture
     40,000
      5       %
     75,000
       7.5   %
Total Fixed Assets (b)
  5,10,000
    63.75 %
  6,05,000
     60.5  %
Total Assets (a + b = c)
  8,00,000
  100      %
  1,00,000
   100     %
Liabilities

     


Current Liabilities:-

   


Creditors
     40,000
      5       %
     80,000
       8      %
Income Tax Payable
     80,000
    10       %
     50,000
       5      %
Total Current Liabilities (d)
  1,20,000
    15      %    
  1,30,000
     13     %
Long Term Liabilities:-




9% Debentures
  1,50,000
    18.75  %
  2,00,000
     20      %
Long Term Loan
  1,80,000
    22.5    %
  1,30,000
     13      %
Total Long Term Liabilities (e)
  3,30,000
    41.25 %
  3,30,000
     33     %
Capital & Reserves

 


Equity Share Capital
  2,00,000
    25       %   
  3,00,000
     30      %
Preference Share Capital
  1,00,000
    12.5    %
  2,00,000
     20      %
P/L A/C
     50,000
      6.25  %
     40,000
       4      %
Total Capital & Reserves (f)
  3,50,000
    43.75 %
  5,40,000
     54     %
Total Liab & Capital (d + e + f)
  8,00,000
  100      %
10,00,000
   100     %


Comments

Popular posts from this blog

Sharma Transports